1. HW Assignment 7      Chapter 10


HW Assignment 7      Chapter 10



HW Assignment 7          Chapter 10
 
10-10  If the investment requires $5.9 million, that means that it requires $3.54 million (60%) of common equity and $2.36 million (40%) of debt. In this scenario, the firm would exhaust its $2 million of retained earnings and be forced to raise new stock at a cost of 15%. Needing $2.36 million in debt, the firm could get by raising debt at only 10%. Therefore, its weighted average cost of capital is: WACC = 0.4(10%)(1 – 0.4) + 0.6(15%) = 11.4%.
 
 
10-11  rs  = D1/P0 + g = $2(1.07)/$24.75 + 7%
 = 8.65% + 7% = 15.65%.
 
WACC = wd(rd)(1 – T) + wc(rs); wc = 1 – wd.
 
 13.95%  = wd(11%)(1 – 0.35) + (1 – wd)(15.65%)
 0.1395  = 0.0715wd + 0.1565 – 0.1565wd
 -0.017  = -0.085wd
 wd  = 0.20 = 20%.
 
10-20  a.  After-tax cost of new debt: rd(1 – T) = 0.09(1 – 0.4) = 5.4%.
 

Cost of common equity: Calculate g as follows:
With a financial calculator, input N = 9, PV = -3.90, PMT = 0, FV = 7.80, and then solve for I/YR = g = 8.01% » 8%.
 
rs = + g = + 0.08 = + 0.08 = 0.146 = 14.6%.
 

b.  WACC calculation:
     After-tax    Weighted
Component    Weight   ´    Cost    =    Cost  
Debt [0.09(1 – T)]  0.40  5.4%  2.16%
Common equity (RE)  0.60  14.6   8.76
 WACC  = 10.92%
 

 

Back to top